Vantara Labs • B2B Data Enrichment Platform • $22.4M ARR • 520 Active Accounts
Net Revenue Retention deconstructed into four components—expansion, contraction, reactivation, and churn—traced backward through cohort vintages. Target: NRR ≥ 120% trailing-12-month basis.
| Cohort | Starting MRR | Expansion | Contraction | Churn | Reactivation | NRR |
|---|---|---|---|---|---|---|
| 2023 Q1 | $412K | +$129K | -$18K | -$31K | +$8K | 128.4% |
| 2023 Q2 | $389K | +$94K | -$27K | -$41K | +$6K | 118.2% |
| 2023 Q3 | $451K | +$78K | -$34K | -$49K | +$4K | 108.8% |
| 2023 Q4 | $478K | +$102K | -$38K | -$52K | +$9K | 112.1% |
| 2024 Q1 | $502K | +$91K | -$41K | -$57K | +$7K | 109.6% |
| 2024 Q2 | $487K | +$106K | -$29K | -$44K | +$11K | 116.7% |
| 2024 Q3 | $519K | +$88K | -$46K | -$61K | +$5K | 106.4% |
| 2024 Q4 | $534K | +$119K | -$33K | -$48K | +$13K | 119.3% |