Cohort Lifecycle & Churn Decomposition — Meridian Analytics
| Cohort | Initial MRR | Current MRR | M6 Survival | NRR | Expansion $ | Churn $ | Status |
|---|---|---|---|---|---|---|---|
| Q1 2022 | $487k | $624k | 83% | 128% | +$189k | -$52k | Healthy |
| Q2 2022 | $521k | $658k | 81% | 126% | +$198k | -$61k | Healthy |
| Q3 2022 ⚠️ | $394k | $372k | 58% | 94% | +$47k | -$69k | Recovered |
| Q4 2022 | $612k | $741k | 84% | 121% | +$217k | -$88k | Healthy |
| Q1 2023 | $689k | $862k | 85% | 125% | +$248k | -$75k | Healthy |
| Q2 2023 | $734k | $881k | 83% | 120% | +$237k | -$90k | Healthy |
| Q3 2024 | $816k | $894k | 88% | 110% | +$134k | -$56k | Maturing |
| Q4 2024 | $927k | $951k | — | 103% | +$47k | -$23k | Early |